Oil Stocks CHK WLL - What Is Their Worth?

(1) CHK stock price $16.74, NAV $32.5

CHK is my favorite oil or natural gas stock. Here is updated Net Asset Value (NAV) table from CHK July 2004 earning release:

Table CHK PV-10 per share NAV vs Natural gas price

N Gas price NAV per share

$4.50 $16.11

$5.00 $19.60

$5.50 $23.11

$6.00 $26.61

$6.50 $32.5

PE = 10 or 10% of earning yield is considered reasonable valuation for non-growing business. PV-10 Net Asset Value (NAV) is standard calculation for value of oil or natural gas reserve assuming current production cost and expenses. When N gas price = $4.5, CHK will make $1.611 per share per year true profit with current production/exploration expenses. CHK is worth $16.11 at $4.5 gas price in this case. We can imagine that as if CHK is a bank deposit account, the interest rate is 10%, if we deposit $16.11 principle there, each year we get 10% interest returns or $1.611 interest per year.

For the 1st half of 2004, natural gas price was between $5 and $7 averaging at $6.0. Natural gas price was as high as $9 in later half of 2004. CHK stock price is still below $17 recently and its reported quarterly net income severely under-estimated its true profitability.

* Margin of Safety - CHK

Wall Street analysts have been predicting significantly lower N. gas price or oil price in 2-3 years ahead. Therefore, CHK or the whole oil and gas stocks are trading as if N. gas price between $4 - $5 range or oil price between $20 - $30 range.

First of all, I disagree that oil or natural gas will go down much from here. Inflation, weak dollar, China and US strong economy justifies the current high energy price. Energy price will stay high for quite long term. Wall Street analysts are still living in past memory of low oil price in 1990's world. In fact, current oil price is still at half of price of 1970's peak if we adjust inflation from then.

Second of all, even if I am wrong and wall street analysts are right, and natural gas price crashing down to $4.5 or oil price crashing down below $30 in next 2-3 years, CHK current stock price has already factored in such low energy price (see above table).

Third, the NAV value is a moving target. Specifically for CHK, NAV is growing at 20% to 25% per year recently.

* CHK - NAV growth 20% or $3 per share per year

Neither CHK nor WLL pay dividend. They all reinvest their profit into acquiring or drilling for more oil or gas reserve. Therefore, reserve based NAV adjusted by cash or debt reflect true net asset value for the stock. Reserve based NAV increase per year reflect their true earning of business.

CHK NAV value per share has been growing at 20% - 25% per year rate or $3 per share currently. Even if energy stocks continue to trade at current low valuation to its true earnings, CHK stock price is likely to increase 20% - 25% return per year just due to its NAV increase. If Wall Street finally accept high energy price as norm in the future, then CHK can reward shareholders even more.

CHK mainly achieved this excellent operation performance by following measures:

Low cost drilling and fast organic production growth. Current quarter yearly organic production growth is 11%. This is one of highest in the industry.

Excellent acquisition track record. Over past few years, CHK has been able to dramatically increase production of acquired property in short term so that CHK's acquisitions have been accretive to current shareholders. Even though the latest acquisition is slightly dilutive in per reserve basis, it is expected to be accretive in cashflow or earning basis. Successful out-performing hedging program. CHK has been able to obtain above industry hedging prices over past years. CHK is not locked into long term contract of low prices as many do. For the current quarter CHK realized a low gas price due to past hedging so that their earning per share is flat compared to last year. CHK hedging is light in 2005 or beyond so that higher price can be expected in 2005 or beyond.

(2) WLL stock price $31, NAV $63

WLL is trading at discount even to private acquisition price and very low multiples to its cashflow. WLL also has very experienced management team with long track record in oil gas business.

WLL reported $63 per share PV-10 NAV at latest quarterly earning report. Currently WLL is trading significantly below its PV-10 NAV value. In fact, WLL is trading at big discount to its peers too. WLL is trading at $1.32 per Mcfe reserve. The current average industry acquisition price was $1.5 per Mcfe reserve over past 1.5 years.

For the 1st half of 2004 WLL generated 18% of annualized return after replacing all the reserve depletion. The recent acquisition of $44 million acquisition is accretive at $1.11 Mcfe per reserve cost. It is accretive in either reserve , cashflow or revenue basis. With more accretive deals like this, WLL NAV growth can be 20% per year or more instead.

The recent 2 quarters reported yearly organic production of only 2%, much lower than expected 5% - 10% growth. However, production growth is over-rated performance measurement in Wall Street. Most importantly, WLL did not waste any money into over-spending. WLL simply did not spend extra expected drilling capex. WLL reserve replacement drilling cost was still low. From investor point of view, even if WLL production growth is not as good as CHK, WLL NAV can still grow at 18% to 20% per year with smart accretive acquisition and low cost drilling.

(3) Conclusion

I continue to like WLL and CHK. I continue to hold WLL CHK in Blast Investor Real-time Plus model portfolio.

Article by Henry Lu of BlastInvest LLC, a premium investment newsletter publisher in Connecticut. Visit http://www.BlastInvest.com for FREE "how-to" investing assistance, web services and more.




More Resources

    Investing:Mutual-Funds Articles from EzineArticles.com



  • Using The Google Mutual Fund Screener
    The Google mutual fund screener is an important asset for potential investors. Before investing in mutual funds, there are several variables that must be considered. The Google mutual fund screener can help you to determine whether the mutual fund you have in mind is really a safe bet.
    Read more

  • Determining Mutual Fund Prices Today
    Mutual fund prices today are rarely the same as they were the day before, and are highly unlikely to remain the same tomorrow. The best place for you to find mutual fund prices today is going to be the Internet, and after that, the finance section of your local newspaper.
    Read more

  • Know More About Sector Funds
    Sector funds are mutual funds that concentrate on a particular sector. Such funds have their own share of investors in the market. Are these funds the right investment choice for all? The article below gives more information about sector funds.
    Read more

  • An Intro To Treasury Inflation Protected Securities Mutual Funds
    An investment that helps prevent inflation are Treasury Inflation Protected Securities mutual funds. The US Treasury has been issuing them since 1997, and there is a world of difference between them and a regular US Treasury Bond.
    Read more

  • A List Of The Top Rated Mutual Funds For 2012
    When it comes to investing, everyone wants to be as sure as possible that they're making a good decision. One thing that can help is an analysis of the current market, including the investments that are yielding the highest returns for investors. The following article includes the top rated mutual funds for 2012.
    Read more

  • Tips To Getting Started With Mutual Funds
    So, you're considering taking on your very first investment. With all the options there are out there, just how exactly will you choose? Mutual funds are a great option for beginning investors, as they include a financial advisor to be there by your side the entire way through.
    Read more

  • What Are Mutual Funds And How Do They Work?
    Mutual funds can be a difficult concept for people to grasp. However, when it's put simply, the idea is much more accessible. An open-ended fund that an investment company shares with stockholders, who invest in stocks, money-market instruments, and bonds, is a mutual fund.
    Read more

  • Do You Know The Basics Of Mutual Funds?
    Are you aware of what you should know walking into investing in mutual funds? What about which company to even go to? Doing your research can make a huge difference in the fate of your mutual fund. The following is some information to help you get started.
    Read more

  • Striving For Diversity In Mutual Funds
    When it comes to investing your money, you don't want to take any risks that aren't totally necessary. Understand, however, that there are natural risks involved just in the act of investing alone. Because of this, it's important that an investor knows about the best available mutual funds in their area.
    Read more

  • How To Successfully Invest In Mutual Funds Online
    When it comes to investing in mutual funds online, you're going to want to have the fastest Internet connection you can get your hands on. Several accounts and brokers offer information about trading in within milliseconds of it becoming important.
    Read more

  • Ideas For Good Investments In ETFs or Exchange Traded Funds
    This is a list of the best ETFs to use for your investment accounts. They are cheap, liquid, and efficient.
    Read more

  • Deciding On The Best Kind Of Mutual Fund For You
    The mutual funds that perform the best might not have received the best score from Morningstar; those that receive the highest ratings could still sink out in the financial market. The way a mutual fund has performed in the past and the way it will in the future are two totally separate things.
    Read more

  • Mutual Funds Basics - What They Are And How They Are Categorized?
    All mutual funds are is a collection of bonds and stocks. Instead of a single investor owning the entire collection from a company, their portion is merely a single part of a portfolio. This portfolio is made up of different kinds of financial instruments from more than one firm.
    Read more

  • Diversification - How To Do It
    Quite simply, it is about not putting all your eggs in one basket. There are many places to invest your money from low return, low risk investments such as cash and fixed interest investments to growth assets such as property and shares, both domestic shares and international.
    Read more

  • The Nature Of Equity Diversified Funds
    Do you have an understanding of the nature of equity diversified funds? What about the kind of person who invests in them?
    Read more